First Advantage Q1 2025 Earnings Summary: Growth from Sterling Acquisition, Guidance Reaffirmed Despite Net Loss
Key Results (Q1 2025 vs. Q1 2024):
• Revenue: $354.6 million (up 109%)
• Net loss: $(41.2) million vs. $(2.9) million
• Net loss margin: (11.6%) vs. (1.7%)
• GAAP EPS: $(0.24) vs. $(0.02)
• Adjusted net income: $30.5 million (up from $24.8 million)
• Adjusted EPS: $0.17 (unchanged)
• Adjusted EBITDA: $92.1 million (up 98%)
• Adjusted EBITDA margin: 26.0% (down slightly from 27.5%)
• Cash from operations: $19.5 million (down from $38.3 million)
• Adjusted operating cash flow: $33.3 million (after adding back $13.8 million Sterling integration costs)
Sterling Acquisition Impact:
• $15.3 million in acquisition and integration expenses in Q1
• $41.2 million of depreciation/amortization from Sterling included in GAAP net loss
• $37 million in annual cost synergies already realized; targeting $60–$70 million
Balance Sheet Highlights:
• Cash: $172.0 million (up from $168.7 million at year-end)
• Total assets: $3.87 billion
• Total debt (net of costs): $2.12 billion
• Total equity: $1.28 billion
Full-Year 2025 Guidance (Reaffirmed):
• Revenue: $1.5–$1.6 billion
• Adjusted EBITDA: $410–$450 million
• Adjusted net income: $152–$182 million
• Adjusted EPS: $0.86–$1.03
Management Commentary:
• Strong momentum from upselling and cross-selling, with high customer retention
• Sterling integration ahead of schedule
• Automation and AI initiatives driving efficiency
• Investor Day scheduled for May 28, 2025, to detail the new "FA 5.0" strategy